- Templates
- About our templates
- About our templates
- All our financial model templates are built and customised for specific businesses and industries.
- Search 250+ templates:
- By industry: 100+ templates for specific business models (SaaS, ecommerce, hotels, restaurants, retail stores, etc.)
- Franchises: 250+ templates built specifically for franchisees, from restaurants, gyms, home services and more
- About our templates
- By industry
- Franchises
- About our templates
- Blog
- Help
Bonchon: a Very Profitable Franchise Making $1.6M Turnover
A fairly recent franchise (the first store opened in the US in 2006), Bonchon is one of the fastest growing franchise brand in the US today: it had over 120 restaurants as of 2021.
Fuelled by strong Korean BBQ food market trends and limited competition, Bonchon has become a very popular franchise among franchisees. But the hype isn’t just limited to that.
Indeed, Bonchon is one of the most profitable franchises we found, when we compare the required investment cost to the expected profits. We estimate it takes only 3.5 years to recoup your investment, which is excellent.
Want to hear more? Let’s dive in!
Bonchon franchises: key figures
Franchise fee | $40,000 |
Royalty fee | 5.0% |
Marketing fee | 5.0% |
Investment (mid-point) | $820,000 |
Average sales | $1,578,000 |
Sales to investment ratio | 1.9x |
Payback period* | 4 years |
Minimum net worth | $1,100,000 |
Minimum liquid capital | $525,000 |
What is Bonchon?
Bonchon, meaning “my Hometown” in Korean, is a South Korean international fast-food restaurant headquartered in Dallas, Texas.
The chain was founded in Busan, South Korea, in 2002 by Jinduk Seo. It offers Korean fried chicken, starters, desserts, sides, and sauces.
Bonchon’s franchising journey started in 2006 when its first location in the United States opened at Fort Lee, New Jersey and now has 120 stores in the US
Pros and cons of Bonchon franchises
Pros
- Exclusive territory protection: The franchisor grants its franchisees the right to operate their businesses in a designated area. The franchisor does not license any other franchises or operate competing channels in the protected area.
- Management training: The brand employs a qualified and skilled operations team. Franchisees receive extensive three weeks of training on the brand’s concept and best operations practices for running a successful business. They also get grand opening assistance and ongoing coaching from brand professionals.
- Marketing support: The brand has an an experienced marketing and advertising team. It helps franchisees create brand awareness, and engage and attract customers through integrated national and local store marketing strategies, new products, public relations, and social media.
- Real estate and construction: Bonchon provides its franchisees with experts and guidance on building their restaurants. It offers them criteria for site selection, standard restaurant specifications, building support, and lease negotiation support to help them minimize establishment costs.
- Multiple dining options: The brand offers a variety of dining options for its customers such as traditional sit-downs, sports bars, and quick-service restaurants appealing to families, corporates, and busy professionals alike. Also, these help franchisees boost their incomes.
- Flexible franchise models: The franchisor’s franchise formats can fit any real estate size. Franchisees can utilize the available real estate opportunities in their locations by choosing the best build-out options that suit their needs. These options include the fast-casual model, mall model, and small-court model.
- Franchise support: The brand has an experienced management team and supports its franchisees right from inception and ensures they grow. Franchisees get operational support and growth ideas from the brand’s top leadership and a network of franchise experts who have great success ideas in the industry.
Cons
- No direct financing: The franchisor does not directly or indirectly finance its franchisees for start-up or development expenses.
- Not a passive investment: The franchise does not allow absentee business ownership. Franchisees need to be actively involved in the restaurant’s daily operations.
- Competition: The brand faces some competition from Korean BBQ and other similar chicken BBQ and chicken wings chains like Wingstop, Waba Grill or even L&L Hawaiian Barbecue
How much should you invest for a Bonchon franchise?
You would have to invest $978,914 to open a new Bonchon franchise restaurant on average. This is the investment required for a dine-in restaurant.
Indeed, there 3 kinds of formats of restaurants you can choose from:
- Dine-in Restaurant: $978,914
- Fast Casual Restaurant: $827,170
- Delivery and Carryout only Restaurant: $652,623
The investment amount is an average; indeed, it varies based on many factors, such as the location of your restaurant, its size, etc.
Here’s the full breakdown of costs per restaurant format:
Bonchon startup costs: Dine-in restaurant
Type of cost | Amount |
---|---|
Initial franchise fee | $40,000 |
Construction and leasehold improvements | $412,500-$590,000 |
Furniture, and fixtures | $45,283-$66,658 |
Equipment | $125,000-$193,000 |
Additional Funds 3 Months | $20,000-$60,000 |
Other | $127,815-$237,571 |
Total | $770,598-$1,187,229 |
Bonchon startup costs: Fast casual restaurant
Type of cost | Amount |
---|---|
Initial franchise fee | $40,000 |
Construction and leasehold improvements | $329,540-$437,715 |
Furniture, and fixtures | $35,283-$58,780 |
Equipment | $125,000-$173,000 |
Additional Funds 3 Months | $20,000-$60,000 |
Other | $118,345-$216,676 |
Total | $668,168-$986,171 |
Bonchon startup costs: Delivery and carryout restaurant
Type of cost | Amount |
---|---|
Initial franchise fee | $40,000 |
Construction and leasehold improvements | $165,000-$330,000 |
Furniture, and fixtures | $18,900 |
Equipment | $125,000-$173,000 |
Additional Funds 3 Months | $20,000-$60,000 |
Other | $114,345-$200,101 |
Total | $483,245-$822,001 |
What’s the average turnover of a Bonchon restaurant?
On average, a Bonchon franchise makes $1,578,339 in sales per year.
This is the average sales per traditional store for the 100 of the 111 franchised stores that were open for all of 2021. This is an increase of 13.5% year-on-year vs. 2020 ($1,390,242, 104 units).
How profitable is a Bonchon franchise?
On average, a Bonchon franchise makes $414,202 profits per year. This corresponds to a 26% profit margin (adjusted EBITDA margin).
We calculated this number using the information available in the Franchise Disclosure Document 2022. Unfortunately, Bonchon has not provided detailed information on the cost of goods sold (COGS), and labor costs. Therefore, we used 25% and 29% of sales respectively, as per industry benchmarks.
Profit and loss | Amount | % of sales |
---|---|---|
Sales | $1,578,339 | 100% |
COGS | ($394,585) | 25.0%* |
Labor | ($417,718) | 29.0%* |
Rent | ($154,000) | 9.7% |
Royalty + marketing fees | ($157,834) | 10.0% |
Adjusted EBITDA | $414,202 | ~26.0% |
Source: Franchise Disclosure Document (2022)
Is buying a Bonchon franchise a good investment?
Now, does it mean that you would earn $414,000 in profits each year as the franchisee? Alas no, from adjusted EBITDA we also need to deduct other non-operating expenses like corporate taxes, debt interest and such to get to net profit instead.
We estimate Bonchon franchised-owned restaurant have a 12-15% net profit margin. When compared against the investment of $819,000 we found the payback period is only 3.5 years.
This is an excellent payback period: it means that you would wait on average 3.5 years for the net profits of the business to recoup the initial investment of $819,000. Therefore, Bonchon is definitely a great investment from a financial perspective.
Of course, choosing a franchise shouldn’t be limited to how much profits you can make. Instead, you should also consider the pros and cons as explained earlier, as well as the eligibility criteria.
How does it compare vs. other franchises?
Franchise | Investment ($) | Sales ($) | Payback (years) | Min. net worth ($) | Min. liquid capital ($) | |||
---|---|---|---|---|---|---|---|---|
Chick-Fil-A | https://sharpsheets.io/blog/chick-fil-a-franchise-costs-profits/ | Chicken | 1,363,510 | 4,227,417 | 3.1 | 2.2 | - | - |
Dunkin' Donuts | https://sharpsheets.io/blog/dunkin-donuts-franchise-costs-profits/ | Donuts | 779,000 | 1,056,521 | 1.4 | 4.9 | 500,000 | 250,000 |
Domino's | https://sharpsheets.io/blog/dominos-franchise-profits-costs/ | Pizza | 398,725 | 1,286,428 | 3.2 | 3.9 | 250,000 | 75,000 |
Krispy Kreme | https://sharpsheets.io/blog/krispy-kreme-franchise-costs-profits/ | Donuts | 824,000 | 3,400,000 | 4.1 | 1.6 | 2,000,000 | 300,000 |
Little Caesars | https://sharpsheets.io/blog/little-caesars-franchise-costs-profits/ | Pizza | 1,022,850 | 798,113 | 0.8 | 8.5 | 350,000 | 150,000 |
Wingstop | https://sharpsheets.io/blog/wingstop-franchise-costs-profits/ | Chicken | 631,695 | 1,460,459 | 2.3 | 2.9 | 1,200,000 | 600,000 |
Steak 'n Shake | https://sharpsheets.io/blog/steak-n-shake-franchise-costs-profits/ | Burger, Milshakes | 815,626 | 1,346,332 | 1.7 | 4.0 | 1,500,000 | 500,000 |
Crumbl Cookies | https://sharpsheets.io/blog/crumbl-cookie-franchise-cost-profits/ | Sweets | 507,224 | 1,582,090 | 3.1 | 2.1 | 300,000 | 150,000 |
Taco Bell | https://sharpsheets.io/blog/taco-bell-franchise-costs-profits/ | Mexican | 462,413 | 1,650,000 | 3.6 | 1.9 | 1,500,000 | 750,000 |
Popeyes | https://sharpsheets.io/blog/popeyes-franchise-costs-profits/ | Chicken | 1,095,783 | 1,444,617 | 1.3 | 5.1 | 1,000,000 | 500,000 |
Smoothie King | https://sharpsheets.io/blog/smoothie-king-franchise-costs-profits/ | Smoothie | 688,108 | 573,269 | 0.8 | 8.0 | 300,000 | 100,000 |
Jersey Mike's | https://sharpsheets.io/blog/jersey-mikes-franchise-costs-profits/ | Sandwich | 574,323 | 1,220,586 | 2.1 | 4.7 | 300,000 | 100,000 |
Nothing Bundt Cakes | https://sharpsheets.io/blog/nothing-bundt-cakes-franchise-costs-profits/ | Sweets | 538,650 | 1,307,280 | 2.4 | 2.7 | 600,000 | 150,000 |
Jimmy John's | https://sharpsheets.io/blog/jimmy-johns-franchise-costs-profits/ | Sandwich | 513,650 | 874,845 | 1.7 | 3.9 | 300,000 | 80,000 |
Texas Roadhouse | https://sharpsheets.io/blog/texas-roadhouse-franchise-costs-profits/ | Steakhouse | 4,209,500 | 2,955,534 | 0.7 | 9.5 | n.a. | 200,000 |
Kung Fu Tea | https://sharpsheets.io/blog/kung-fu-tea-franchise-costs-profits/ | Bubble tea | 250,125 | 353,237 | 1.4 | 4.7 | n.a. | 25,000 |
Wendy’s | https://sharpsheets.io/blog/wendys-franchise-cost-profits/ | Burger | 1,374,833 | 1,791,231 | 1.3 | 5.1 | 1,000,000 | 500,000 |
Burger King | https://sharpsheets.io/blog/burger-king-franchise-costs-profits/ | Burger | 1,242,950 | 1,215,970 | 1.0 | 6.8 | 1,500,000 | 500,000 |
Sonic Drive-In | https://sharpsheets.io/blog/sonic-drive-in-franchise-costs-profits/ | Burger | 1,467,083 | 1,617,000 | 1.1 | 6.0 | 1,000,000 | 500,000 |
Panera Bread | https://sharpsheets.io/blog/panera-bread-franchise-costs-profits/ | Sandwich | 2,290,500 | 2,599,432 | 1.1 | 5.9 | 7,500,000 | 3,000,000 |
Pizza Hut | https://sharpsheets.io/blog/pizza-hut-franchise-costs-profits/ | Pizza | 935,575 | 906,911 | 1.0 | 6.9 | 700,000 | 350,000 |
KFC | https://sharpsheets.io/blog/kfc-franchise-costs-profits/ | Chicken | 1,802,050 | 1,567,474 | 0.9 | 7.7 | 1,500,000 | 750,000 |
Arby’s | https://sharpsheets.io/blog/arbys-franchise-costs-profits/ | Sandwich | 1,184,975 | 1,126,263 | 1.0 | 7.0 | 1,000,000 | 500,000 |
Dairy Queen | https://sharpsheets.io/blog/dairy-queen-franchise-costs-profits/ | Ice Cream | 1,404,220 | 1,143,180 | 0.8 | 8.2 | 750,000 | 400,000 |
Jack in the Box | https://sharpsheets.io/blog/jack-in-the-box-franchise-costs-profits/ | Burger | 2,195,800 | 1,755,503 | 0.8 | 12.5 | 1,000,000 | 250,000 |
Papa John’s | https://sharpsheets.io/blog/papa-johns-franchise-costs-profits/ | Pizza | 353,695 | 1,101,127 | 3.1 | 2.1 | 750,000 | 250,000 |
Zaxby’s | https://sharpsheets.io/blog/zaxbys-franchise-costs-profits/ | Chicken | 534,750 | 2,229,187 | 4.2 | 2.4 | 1,000,000 | 500,000 |
Hardee’s | https://sharpsheets.io/blog/hardees-franchise-costs-profits/ | Burger | 1,759,000 | 1,147,975 | 0.7 | 10.2 | 1,000,000 | 300,000 |
Culver’s | https://sharpsheets.io/blog/culvers-franchise-costs-profits/ | Burger | 4,044,500 | 3,051,762 | 0.8 | 8.8 | 2,000,000 | 350,000 |
Five Guys | https://sharpsheets.io/blog/five-guys-franchise-costs-profits/ | Burger | 511,225 | 1,203,366 | 2.4 | 2.8 | 500,000 | 250,000 |
Carl’s Jr. | https://sharpsheets.io/blog/carls-jr-franchise-costs-profits/ | Burger | 1,860,335 | 1,419,516 | 0.8 | 8.7 | 1,000,000 | 500,000 |
Baskin-Robbins | https://sharpsheets.io/blog/baskin-robbins-franchise-costs-profits/ | Ice Cream | 465,100 | 316,815 | 0.7 | 9.8 | 250,000 | 125,000 |
IHOP | https://sharpsheets.io/blog/ihop-franchise-costs-profits/ | Pancakes | 2,058,302 | 1,553,311 | 0.8 | 8.8 | 1,500,000 | 500,000 |
Applebee’s | https://sharpsheets.io/blog/applebees-franchise-costs-profits/ | Casual American | 5,137,966 | 2,356,965 | 0.5 | 14.5 | 1,000,000 | 500,000 |
Denny's | https://sharpsheets.io/blog/dennys-franchise-costs-profits/ | Casual American | 3,785,459 | 1,639,549 | 0.4 | 15.4 | 1,000,000 | 500,000 |
Papa Murphy's | https://sharpsheets.io/blog/papa-murphys-franchise-costs-profits/ | Pizza | 433,174 | 580,441 | 1.3 | 5.0 | 275,000 | 125,000 |
Auntie Anne's | https://sharpsheets.io/blog/auntie-annes-franchise-costs-profits/ | Pretzels | 229,692 | 343,135 | 1.5 | 5.6 | 300,000 | 100,000 |
Firehouse Subs | https://sharpsheets.io/blog/firehouse-subs-franchise-costs-profits/ | Sandwich | 613,186 | 888,356 | 1.4 | 4.6 | 350,000 | 100,000 |
Tropical Smoothie Cafe | https://sharpsheets.io/blog/tropical-smoothie-cafe-franchise-costs-profits/ | Smoothie | 430,500 | 961,969 | 2.2 | 3.0 | 350,000 | 125,000 |
Marco’s Pizza | https://sharpsheets.io/blog/marcos-pizza-franchises-costs-profits/ | Pizza | 437,625 | 895,523 | 2.0 | 3.3 | 400,000 | 100,000 |
Cinnabon | https://sharpsheets.io/blog/cinnabon-franchises-costs-profits/ | Sweets | 276,062 | 394,897 | 1.4 | 5.8 | 300,000 | 120,000 |
Cold Stone Creamery | https://sharpsheets.io/blog/cold-stone-creamery-franchise-costs-profits/ | Ice Cream | 310,956 | 417,588 | 1.3 | 5.0 | 250,000 | 100,000 |
Jamba | https://sharpsheets.io/blog/jamba-franchise-costs-profits/ | Smoothie | 414,562 | 597,028 | 1.4 | 7.7 | 300,000 | 100,000 |
Church’s Chicken | https://sharpsheets.io/blog/churchs-texas-chicken-fees-sales-costs/ | Chicken | 1,195,147 | 1,395,088 | 1.2 | 5.7 | 1,000,000 | 300,000 |
Moe’s Southwest Grill | https://sharpsheets.io/blog/moes-southwest-grill-franchises-costs-profits/ | Mexican | 792,370 | 1,013,361 | 1.3 | 5.2 | 1,000,000 | 100,000 |
Tim Hortons | https://sharpsheets.io/blog/tim-hortons-franchises-costs-profits/ | Coffee | 1,242,750 | 1,188,240 | 1.0 | 7.0 | 500,000 | 100,000 |
Checkers & Rally's | https://sharpsheets.io/blog/checkers-franchises-profits-sales-costs/ | Burger | 837,847 | 1,039,773 | 1.2 | 5.4 | 750,000 | 250,000 |
Charleys Philly Steaks | https://sharpsheets.io/blog/charleys-philly-steaks-costs-profits/ | Sandwich | 509,806 | 786,233 | 1.5 | 4.3 | 500,000 | 100,000 |
Buffalo Wild Wings | https://sharpsheets.io/blog/buffalo-wild-wings-costs-profits/ | Chicken | 3,546,900 | 2,534,148 | 0.7 | 9.3 | 1,500,000 | 750,000 |
Rita's Ice | https://sharpsheets.io/blog/ritas-ice-franchise-costs-profits/ | Ice Cream | 215,839 | 248,340 | 1.2 | 5.8 | 300,000 | 100,000 |
A&W Restaurants | https://sharpsheets.io/blog/aw-restaurants-franchises-costs-profits/ | Burger | 786,750 | 851,212 | 1.1 | 6.2 | 350,000 | 150,000 |
Hungry Howie’s Pizza | https://sharpsheets.io/blog/hungry-howies-pizza-franchise-costs-profits/ | Pizza | 419,682 | 806,899 | 1.9 | 3.5 | 750,000 | 200,000 |
Bojangles | https://sharpsheets.io/blog/bojangles-franchise-costs-profits/ | Chicken | 1,658,000 | 1,801,057 | 1.1 | 6.1 | 1,000,000 | 500,000 |
McAlister’s Deli | https://sharpsheets.io/blog/mcalister-deli-franchise-costs-profits/ | Sandwich | 1,424,963 | 1,865,861 | 1.3 | 5.1 | 1,000,000 | 500,000 |
Round Table Pizza | https://sharpsheets.io/blog/round-table-pizza-franchise-costs-profits/ | Pizza | 783,250 | 1,037,816 | 1.3 | 5.0 | 500,000 | 200,000 |
Qdoba Mexican Eats | https://sharpsheets.io/blog/qdoba-mexican-eats-franchise-costs-profits/ | Mexican | 659,250 | 972,962 | 1.5 | 4.5 | ||
Freddy’s | https://sharpsheets.io/blog/freddys-franchise-costs-profits/ | Burger | 1,453,040 | 1,792,929 | 1.2 | 5.4 | 1,000,000 | 400,000 |
Taco John’s | https://sharpsheets.io/blog/taco-johns-franchise-costs-profits/ | Mexican | 1,119,000 | 1,124,980 | 1.0 | 6.6 | 1,000,000 | 400,000 |
Scooter’s Coffee | https://sharpsheets.io/blog/scooters-coffee-franchise-costs-profits/ | Coffee | 1,143,250 | 797,101 | 0.7 | 9.6 | 500,000 | 200,000 |
Einstein Bros. Bagels | https://sharpsheets.io/blog/einstein-bros-bagels-franchise-costs-profits/ | Sandwich | 750,075 | 885,011 | 1.2 | 5.7 | 1,000,000 | 536,500 |
Great American Cookies | https://sharpsheets.io/blog/great-american-cookies-franchise-costs-profits/ | Sweets | 385,275 | 452,771 | 1.2 | 5.7 | 250,000 | 100,000 |
Wienerschnitzel | https://sharpsheets.io/blog/wienerschnitzel-franchise-costs-profits/ | Hot dogs | 873,300 | 880,980 | 1.0 | 6.6 | 600,000 | 250,000 |
Blaze Pizza | https://sharpsheets.io/blog/blaze-pizza-franchise-costs-profits/ | Pizza | 865,450 | 1,096,432 | 1.3 | 7.9 | 500,000 | 300,000 |
Wetzel's Pretzels | https://sharpsheets.io/blog/wetzels-pretzels-franchise-costs-profits/ | Pretzels | 377,571 | 748,857 | 2.0 | 3.4 | 300,000 | 50,000 |
Pizza Ranch | https://sharpsheets.io/blog/pizza-ranch-franchise-costs-profits/ | Pizza | 3,268,300 | 1,174,088 | 0.4 | 18.6 | 1,000,000 | 297,000 |
Del Taco | https://sharpsheets.io/blog/del-taco-franchise-costs-profits/ | Mexican | 1,406,850 | 1,345,341 | 1.0 | 7.0 | 2,000,000 | 500,000 |
Schlotzsky’s | https://sharpsheets.io/blog/schlotzskys-franchises-costs-profits/ | Healthy, Salads | 1,102,933 | 1,053,333 | 0.3 | 22.2 | 1,000,000 | 300,000 |
Captain D’s | https://sharpsheets.io/blog/captain-ds-franchise-profits-costs/ | Seafood | 982,778 | 1,067,816 | 0.4 | 19.0 | 1,000,000 | 350,000 |
Biggby Coffee | https://sharpsheets.io/blog/biggby-coffee-franchise-profits-costs/ | Coffee | 310,575 | 648,352 | 0.3 | 20.0 | 300,000 | 100,000 |
Which Wich | https://sharpsheets.io/blog/which-wich-franchises-profits-costs/ | Sandwich | 330,375 | 281,886 | 0.3 | 22.2 | 500,000 | 150,000 |
Marble Slab Creamery | https://sharpsheets.io/blog/marble-slab-franchises-costs-profits/ | Ice Cream | 407,360 | 251,052 | 0.4 | 16.7 | 250,000 | 100,000 |
Mountain Mike's Pizza | https://sharpsheets.io/blog/mountain-mikes-franchise-profits-costs/ | Pizza | 410,900 | 865,713 | 0.3 | 20.0 | 300,000 | 100,000 |
Huddle House | https://sharpsheets.io/blog/huddle-house-franchise-cost-profits/ | Diner | 988,743 | 712,428 | 0.5 | 13.3 | 600,000 | 300,000 |
L&L Hawaiian Barbecue | https://sharpsheets.io/blog/ll-hawaiian-barbecue-franchises-costs-profits/ | BBQ | 334,350 | 612,921 | 0.3 | 33.3 | 500,000 | 150,000 |
Chicken Salad Chick | https://sharpsheets.io/blog/chicken-salad-chick-franchises-costs-profits/ | Healthy, Salads | 651,000 | 1,202,020 | 0.3 | 20.0 | 750,000 | 250,000 |
Golden Chick | https://sharpsheets.io/blog/golden-chick-franchises-costs-profits/ | Chicken | 362,975 | 917,609 | 2.5 | 2.6 | 2,000,000 | 425,000 |
Perkins | https://sharpsheets.io/blog/perkins-franchise-costs-profits/ | Diner | 1,922,728 | 1,729,246 | 0.9 | 7.4 | 1,500,000 | 500,000 |
Waba Grill | https://sharpsheets.io/blog/waba-grill-franchises-costs-profits/ | Teryaki | 454,000 | 466,536 | 1.0 | 6.5 | 1,000,000 | 250,000 |
Bruster’s Ice Cream | https://sharpsheets.io/blog/brusters-franchises-profits-costs/ | Ice Cream | 663,925 | 466,696 | 0.7 | 9.5 | 375,000 | 150,000 |